July 16, 2025
One on One Educational Services Limited(ONE)
Unaudited financials for the nine months ended May 31, 2025:
One on One Educational Services Limited (ONE) for the nine months ended May 31, 2025, reported a 31% increase in Revenues totaling $270.39 million compared to $206.27 million in the corresponding period last year. Revenues for the third quarter had a 6% increase to close at $100.54 million compared to $94.90 million for the comparable quarter of 2024.
Year to date, Direct cost amounted to $74.50 million (2024: $48.25 million) representing an increase of 54% year over year. Consequently, Gross profit increased by 24% to $195.89 million compared to $158.02 million for the nine months ended May 31, 2024. The company booked gross profit of $80.39 million for the third quarter versus $78.48 million reported for the similar quarter of 2024.
Year to date, other income increased by 48% to close at $1.84 million (2024: $1.25 million), while administrative expenses decreased by 16% from $138.23 million in 2024 to $116.29 million in the period under review. Additionally, selling expense for the nine months ended May 31, 2025, amounted to $12.28 million, a 33% decrease relative to $18.31 million reported in 2024.
Operating Profit for the nine months ended May 31, 2025, amounted to $69.16 million, a 2435% increase relative to $2.73 million reported in 2024. Operating Profit for the third quarter amounted to $40.71 million (2024: $34.72 million). Finance costs totaled $13.35 million, a 14% increase from the corresponding period last year (2024: $11.74 million).
Profit Before Taxation for the nine months ended May 31, 2025, amounted to $55.81 million, a 719% increase relative to the loss of $9.02 million reported in 2024. Profit Before Taxation for the third quarter amounted to $36.62 million (2024: $31.54 million).
The tax charge incurred for the nine months ended May 31, 2025, had a 91% decrease to reach $737,628 (2024: $8.27 million). Net Profit for the nine months amounted to $55.08 million, a 419% increase from the net loss of $17.29 million reported in 2024. For the third quarter, Net Profit was $36.69 million (2024: $24.16 million).
Consequently, Earnings Per Share for the nine months amounted to $0.03 (2024: LPS: $0.01), while Earnings Per Share for the quarter totaled $0.02 (2024: EPS: $0.01). The twelve-month trailing EPS was $0.04 and the number of shares used in these calculations was 1,900,000,000.
Notably, ONE’s stock price closed the trading period on July 15, 2025, at a price of $0.89 with a corresponding P/E ratio of 23.07x.
Balance Sheet Highlights
The company’s assets totaled $707.01 million (2024: $628.31 million). The movement in total assets was mainly attributable to a 20% increase in ‘Intangible assets’ amounting to $393.61 million (2024: $328.00 million). Additionally, ‘Trade and other receivables’ increased by 21% amounting to $159.59 million (2024: $131.69 million).
Shareholders’ equity was $460.10 million (2024: $386.79 million), representing a book value per share of $0.24 (2024: $0.20).
Disclaimer:
Analyst Certification -The views expressed in this research report accurately reflect the personal views of Mayberry Investments Limited Research Department about those issuer (s) or securities as at the date of this report. Each research analyst (s) also certify that no part of their compensation was, is, or will be, directly or indirectly, related to the specific recommendation (s) or view (s) expressed by that research analyst in this research report.
Company Disclosure -The information contained herein has been obtained from sources believed to be reliable, however its accuracy and completeness cannot be guaranteed. You are hereby notified that any disclosure, copying, distribution or taking any action in reliance on the contents of this information is strictly prohibited and may be unlawful. Mayberry may affect transactions or have positions in securities mentioned herein. In addition, employees of Mayberry may have positions and effect transactions in the securities mentioned herein.
